AmBen Ltd., an owner-managed company is preparing budget for the forthcoming year and has presented the following information.
a. Opening cash balance (including bank) balance $ 2,200 July 2020
b. Production in units: March 2,140, April 1,240, May 1,270, June 1,300, July 1,320, August 1,350, Sep 1,370, Oct 1,380, Nov 1,340, Dec 1,310, Jan 2021 1,260, Feb, 1,250.
c. Raw materials used in production cost $13 per unit. Of this 60% is paid in the month of production and 40% in the month after production.
d. Direct labour costs of $6 per unit are payable in the month of production.
e. Variable production cost are $5 per unit, payable 75% in the same month as production and 25% in the month following production.
Sales at $37 per unit:
Mar 1,260, Apr 1,200, May 1,320, Jun 1,290, Jul 1,400, Aug 1,300, Sep 1,350, Oct 1,400 Nov 1,390 Dec 1,400
f. All goods are sold on credit. Seventy (70%) percent of the value of credit sales is received one month after sale, 20% two months after sale and 8% three months after sale. The balance is written off as bad debt.
g. Fixed expenses of $400 per month payable each month.
h. Amben ltd. has placed an order for three new forklift trucks that will cost $25,000 each. The scheduled payment date is in October.
i. Cash from a loan secured on the land and buildings of $90,000 at an interest rate of 7.5% is due to be received on 1 August.
j. Depreciation on the forklift is $2,000 per annum.
k. An interim dividend and tax thereon, $34,000 to be paid in November.
l. An old forklift will be sold in July for $5,000.
As the company’s accountant management has requested that you prepare the following budgets for the six months ended 31 December 2020 to help them plan for the year ahead.
1. Production budget
2. Raw materials purchase budget
3. Direct wages (labour cost) budget
4. Variable production cost budget
5. Cash budget
Why Work with Us
Top Quality and Well-Researched Papers
We always make sure that writers follow all your instructions precisely. You can choose your academic level: high school, college/university or professional, and we will assign a writer who has a respective degree.
Professional and Experienced Academic Writers
We have a team of professional writers with experience in academic and business writing. Many are native speakers and able to perform any task for which you need help.
Free Unlimited Revisions
If you think we missed something, send your order for a free revision. You have 10 days to submit the order for review after you have received the final document. You can do this yourself after logging into your personal account or by contacting our support.
Prompt Delivery and 100% Money-Back-Guarantee
All papers are always delivered on time. In case we need more time to master your paper, we may contact you regarding the deadline extension. In case you cannot provide us with more time, a 100% refund is guaranteed.
Original & Confidential
We use several writing tools checks to ensure that all documents you receive are free from plagiarism. Our editors carefully review all quotations in the text. We also promise maximum confidentiality in all of our services.
24/7 Customer Support
Our support agents are available 24 hours a day 7 days a week and committed to providing you with the best customer experience. Get in touch whenever you need any assistance.
Try it now!
How it works?
Follow these simple steps to get your paper done
Place your order
Fill in the order form and provide all details of your assignment.
Proceed with the payment
Choose the payment system that suits you most.
Receive the final file
Once your paper is ready, we will email it to you.
No need to work on your paper at night. Sleep tight, we will cover your back. We offer all kinds of writing services.
No matter what kind of academic paper you need and how urgent you need it, you are welcome to choose your academic level and the type of your paper at an affordable price. We take care of all your paper needs and give a 24/7 customer care support system.
Admission Essays & Business Writing Help
An admission essay is an essay or other written statement by a candidate, often a potential student enrolling in a college, university, or graduate school. You can be rest assurred that through our service we will write the best admission essay for you.
Our academic writers and editors make the necessary changes to your paper so that it is polished. We also format your document by correctly quoting the sources and creating reference lists in the formats APA, Harvard, MLA, Chicago / Turabian.
If you think your paper could be improved, you can request a review. In this case, your paper will be checked by the writer or assigned to an editor. You can use this option as many times as you see fit. This is free because we want you to be completely satisfied with the service offered.